{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["CDKOHSL","说明","分项报价表"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"说明","index":1,"n_rows":9,"n_cols":1,"rows_kept":9}
["分项报价表说明"]
["        1. 招标清单中所列工程数量是估算或设计的预计数量，仅作为投标的共同基础，除有另行规定外不能作为最终结算与支付的依据。实际支付应按经甲方确认的实际完成工程量进行计量结算。\n"]
["        2. 合同单价为固定综合单价，正常情况下不作调整。综合单价中已经包含为实施和完成合同工程所需的劳务费、材料费（甲方提供材料除外）、机械、质检（自检）、安装费、缺陷修复、措施费、管理费、规费、施工辅助费、保险、利润、水电费、所有材料设备装卸运输费、二次倒运费、小型临时设施费用、冬雨季及夜间施工措施费、进出场费、工程检测试验费用、迎检费用、标准化施工费、已完工程及设备保护费、场地清理费、各种培训费用、除增值税以外的其他税金，地方收取的各种费用等以及为完成该项工程协议明示或暗示的所有责任、义务和一切风险的费用。\n"]
["        3. 施工内容包含但不限于施工交验合格的成品、施工后现场整形及养护、成品保护、施工质量检验所要求的检测、取样、试验、测量、资料编制等内容，图纸、技术规范、施工现场及图集规范要求的全部相关工作内容，以及其他为完成本招标工程施工范围所应承担的工作。\n"]
["        4. 本项目投标报价合价金额不含安全文明施工费。安全文明施工费依据承包人每月结算金额（不含税）的2%另行支付。\n"]
["        5. 本项目投标报价合价金额不含增值税税额。增值税依据承包人实际开具的增值税发票票面税额另行支付。\n"]
["        6. 本清单各子目“投标报价单价（不含税）”由投标人自行填报，且不得超过最高限价单价（不含税），每个清单子目，必须填入单价。"]
["        7. 各项目详细做法根据图纸及现场情况自行考虑。\n"]
["        8. 清单未尽事宜由招标方另行解释。\n"]

{"sheet":"分项报价表","index":2,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[0,0,0,9],[1,3,1,6],[20,0,20,7]]}
["昭君服务区材料招标分项报价表"]
["标段编号：昭君服务区",{"$nulls":8},"货币单位：人民币元"]
["序号","项目名称","定额详述","单位","定额性质","工程量","最高限价单价\n（不含税）","投标报价单价\n（不含税）","投标报价合价\n（不含税）","备注"]
[1,"一、墙地面块料部分",{"$nulls":6},{"$f":"IF(H4>G4,\"报价无效\",H4*F4)","v":{"v":0,"d":"0.00"}}]
[2,"300*300mm楼地面铺贴-块料轻包","300*300mm防滑地砖，8~10厚块料","m2","材料采购",129.14,57.52,null,{"v":0,"d":"0.00"}]
[3,"800*800mm楼地面铺贴-块料轻包","800*800mm地砖，8~10厚块料","m2","材料采购",206,{"v":70.8,"d":"70.80"},null,{"v":0,"d":"0.00"}]
[4,"300*600mm墙砖铺贴-块料轻包","300*600mm墙砖，8~10厚块料","m2","材料采购",559.9,{"v":53.1,"d":"53.10"},null,{"v":0,"d":"0.00"}]
[5,"蘑菇砖","200*400mm墙砖，8~10厚块料","m2","材料采购",73.8,{"v":53.1,"d":"53.10"},null,{"v":0,"d":"0.00"}]
[6,"二、门窗",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[7,"木窗套","1.木窗套展开宽度:200mm\n2.基层材料种类:基层抹灰找平\n3.面层材料品种、规格:木质窗套","m","材料重包（包工包料）",65.4,141.59,null,{"v":0,"d":"0.00"}]
[8,"防盗门",null,"樘","材料重包（包工包料）",3,1327.43,null,{"$f":"IF(H11>G11,\"报价无效\",H11*F11)","v":{"v":0,"d":"0.00"}}]
[9,"木质门","1.门代号及洞口尺寸:成品木质门1000*2100mm（含五金、锁具、套线等）","樘","材料重包（包工包料）",24,1327.43,null,{"v":0,"d":"0.00"}]
[10,"三、卫生间、洁具、电气",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[11,"小便器（落地式）","1.名称：感应式冲洗阀落地式小便器\n2.材质：成品陶瓷\n3.成套配置（含附件）\n4.其他要求达到设计图纸、图集、规范要求","组","材料重包（包工包料）",16,1769.91,null,{"v":0,"d":"0.00"}]
[12,"小便器（挂墙式）","1.名称：感应式冲洗阀落地式小便器\n2.材质：成品陶瓷\n3.成套配置（含附件）\n4.其他要求达到设计图纸、图集、规范要求","组","材料重包（包工包料）",4,1415.93,null,{"v":0,"d":"0.00"}]
[13,"蹲便器","1.名称：液压脚踏冲洗阀蹲便器\n2.材质：成品陶瓷\n3.成套配置（含附件）\n4.其他要求达到设计图纸、图集、规范要求","组","材料重包（包工包料）",38,796.46,null,{"v":0,"d":"0.00"}]
[14,"坐便器","1.名称：连体水箱坐便器\n2.材质：成品陶瓷\n3.成套配置（含附件）\n4.其他要求达到设计图纸、图集、规范要求","组","材料重包（包工包料）",8,1238.94,null,{"v":0,"d":"0.00"}]
[15,"洗脸盆（含水龙头）","1.名称：台式洗脸盆\n2.材质：成品陶瓷\n3.成套配置（含附件）\n4.其他要求达到设计图纸、图集、规范要求","组","材料重包（包工包料）",2,707.96,null,{"v":0,"d":"0.00"}]
[16,"水龙头",null,"个","材料重包（包工包料）",13,309.73,null,{"v":0,"d":"0.00"}]
[17,"拖把池",null,"个","材料重包（包工包料）",4,398.23,null,{"v":0,"d":"0.00"}]
["投标报价总计",{"$nulls":7},{"$f":"SUM(I4:I20)","v":{"v":0,"d":"0.00"}}]