{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["CDKOHSL","说明","工程量清单"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"说明","index":1,"n_rows":9,"n_cols":1,"rows_kept":9}
["工程量清单说明"]
["        1. 招标清单中所列工程数量是估算或设计的预计数量，仅作为投标的共同基础，除有另行规定外不能作为最终结算与支付的依据。实际支付应按经甲方确认的实际完成工程量进行计量结算。\n"]
["        2. 合同单价为固定综合单价，正常情况下不作调整。综合单价中已经包含为实施和完成合同工程所需的劳务费、材料费（甲方提供材料除外）、机械、质检（自检）、安装费、缺陷修复、措施费、管理费、规费、施工辅助费、保险、利润、水电费、所有材料设备装卸运输费、二次倒运费、小型临时设施费用、冬雨季及夜间施工措施费、进出场费、工程检测试验费用、迎检费用、标准化施工费、已完工程及设备保护费、场地清理费、各种培训费用、除增值税以外的其他税金，地方收取的各种费用等以及为完成该项工程协议明示或暗示的所有责任、义务和一切风险的费用。\n"]
["        3. 施工内容包含但不限于施工交验合格的成品、施工后现场整形及养护、成品保护、施工质量检验所要求的检测、取样、试验、测量、资料编制等内容，图纸、技术规范、施工现场及图集规范要求的全部相关工作内容，以及其他为完成本招标工程施工范围所应承担的工作。\n"]
["        4. 本项目投标报价合价金额不含安全文明施工费。安全文明施工费依据承包人每月结算金额（不含税）的2%另行支付。\n"]
["        5. 本项目投标报价合价金额不含增值税税额。增值税依据承包人实际开具的增值税发票票面税额另行支付。\n"]
["        6. 本清单各子目“投标报价单价（不含税）”由投标人自行填报，且不得超过最高限价单价（不含税），每个清单子目，必须填入单价。"]
["        7. 各项目详细做法根据图纸及现场情况自行考虑。\n"]
["        8. 清单未尽事宜由招标方另行解释。\n"]

{"sheet":"工程量清单","index":2,"n_rows":54,"n_cols":10,"rows_kept":54,"merged":[[0,0,0,9],[1,3,1,6],[53,0,53,7]]}
["成陵服务区劳务招标项目清单"]
["标段编号：成陵服务区",{"$nulls":8},"货币单位：人民币元"]
["序号","项目名称","定额详述","单位","工程量","承包方式","最高限价单价\n（不含税）","投标报价单价\n（不含税）","投标报价合价\n（不含税）","备注"]
[1,"一、屋面防水工程",{"$nulls":6},{"$f":"IF(H4>G4,\"报价无效\",H4*E4)","v":{"v":0,"d":"0.00"}}]
[2,"屋面防水找平层/保护层","20厚1：2.5水泥砂浆找平层。","m2",8328.36,"包工包料",22.94,null,{"$f":"IF(H5>G5,\"报价无效\",H5*E5)","v":{"v":0,"d":"0.00"}}]
[3,"屋面防水卷材","3+3   SBS防水卷材\n0.4厚聚乙烯膜一层","m2",7962.56,"包工包料",{"v":105.5,"d":"105.50"},null,{"v":0,"d":"0.00"}]
[4,"二、天棚工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[5,"吊顶天棚-石膏板","1、自色乳胶漆饰面--底漆一遍，面漆一遍：270平米\n2、耐水腻子找平二遍,面板接缝处贴嵌缝带腻子抹平。：270平米                  \n3、单层9.5厚纸面石膏板，自攻螺丝间距不大于208,钉头防锈处理：270平米                                 4、50系列轻钢卡式龙骨,中8全爆纹吊筋成向中距<1000mm：270平米","m2",680,"包工包料",128.44,null,{"v":0,"d":"0.00"}]
[6,"三、涂料工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[7,"内墙面喷刷涂料","1.刮腻子要求:修补裂缝，2厚面层耐水腻子分遍刮平\n2.涂料品种、喷刷遍数:乳胶漆饰面，底漆一遍，面漆一遍。\n（原有墙皮铲除）\n","m2",1524,"包工包料",27.52,null,{"v":0,"d":"0.00"}]
[8,"四、外墙工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[9,"外墙抹灰","1.6厚1:3水泥砂浆分遍找平（内掺5％防水剂）\n2.砖砌堵洞，挂网，抹灰\n3.面层5mm抗裂砂浆","m2",15761.24,"包工包料",55.05,null,{"$f":"IF(H12>G12,\"报价无效\",H12*E12)","v":{"v":0,"d":"0.00"}}]
[10,"保温","100mm厚挤塑聚苯板保温层，配套胶粘剂黏粘，辅锚栓固定,三灰两网（容重≥30kg/m3,品牌符合要求）","m2",15761.24,"包工包料",110.09,null,{"v":0,"d":"0.00"}]
[11,"外墙面真石漆涂料\n（新做）","1.刮腻子要求:配套基层饰面按厂家要求，二遍外墙腻子\n2.涂料品种、喷刷遍数:真石漆主层涂料，真石漆面层涂料两遍","m2",11761.24,"包工包料",91.74,null,{"v":0,"d":"0.00"}]
[12,"八、门窗",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[13,"更换卷帘门","拆除旧门安装新门4000mm*4400mm","m2",70.4,"包工包料",{"v":321.1,"d":"321.10"},null,{"v":0,"d":"0.00"}]
[14,"金属（断桥）窗","肯德基门：\n四扇：3.28*2.1（2樘）\n六扇：5.74*2.1（4樘）\n四扇：3.2*2.1（2樘）\n双扇：1.6*2.1（2樘）\n双扇：1.9*2.1（2樘）\n双扇：1.8*2.1（8樘）\n双扇：1.45*2.1（2樘）\n双扇：1.9*2.1（4樘）\n","m2",142.422,"包工包料",596.33,null,{"v":0,"d":"0.00"},"拆除且更换肯德基门"]
[15,"九、安装工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[16,"排水管","DN50PVC管","m",592.24,"包工包料",41.28,null,{"$f":"IF(H19>G19,\"报价无效\",H19*E19)","v":{"v":0,"d":"0.00"}}]
[17,"高杆灯全部更换LED灯","1、用举升车登高更换，\n2、如果有电线老化破皮需要更换。","个",92,"包工包料",733.94,null,{"$f":"IF(H20>G20,\"报价无效\",H20*E20)","v":{"v":0,"d":"0.00"}},"（东西区）"]
[18,"路灯全部更换LED灯","1、用举升车登高更换，\n2、如果有电线老化破皮需要更换。","个",100,"包工包料",596.33,null,{"v":0,"d":"0.00"},"（东西区）"]
[19,"十四、其它工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[20,"台阶","1.20厚防滑花岗石板铺面，正背面及四周满涂防污剂，水泥浆擦缝\n2.30厚1:3干硬性水泥砂浆结合层\n3、素水泥浆一道。","m2\n",1148.75,"包工包料",275.23,null,{"v":0,"d":"0.00"}]
[21,"井盖更换","1、将损坏井盖周边混凝土切割为1500mm*1500mm正方形，将切割部分破除外运，2、破损井修补后用C30细石混凝土固定井圈，3、采用C30混凝土浇筑破除后部位","套",10,"包工包料",825.69,null,{"v":0,"d":"0.00"},"重型直径700"]
[22,"新建垃圾站","1.基础开挖、找平垫层浇筑；                      2.基础钢筋绑扎、模板安装、砼浇筑及土方回填；                                3.原有围挡拆除\n4.钢结构彩钢安装；","座",1,"包工包料",85904.59,null,{"v":0,"d":"0.00"},"屋顶结构：                               \n1、XLGФ12圆钢（Q235B):16根*3m   \n2、CG30*2.0圆管+Ф12圆钢（Q235B)：6根*1m    2根*0.4m                     \n3、LT-C160*60*20*2.0(Q235B):16根*5.75m                                           4、YC-L50*4.0(Q235B):4根*1m       \n5、LG-Ф12圆钢（Q235B):6根*1m     \n6、钢架 ：699.4kg*3                          7、水平支撑SC1Ф26(Q235B):6.734m*8根                                      8、钢性系杆XG1Ф114*4.0圆管（Q235B): 5.75*6根                    \n9、柱间支撑：7.3m*8根                  \n10、柱脚锚栓:M24（Q235B)-12根*0.94m\n11、屋面框架梁：C30混凝土20.16m³                           （宽0.3m*高0.45m*长5.25m ）4根 （宽0.3m*高0.5m*长6.6m ）2根  \n12基础：（1.1m*1.5m*1.55m）6个"]
[23,"浮雕清洗","室外9米*15米铜质浮雕画清洗，暂时考虑采用清水配合去污剂进行清洗，人工用面纱布擦洗，最后用清水冲洗然后用干布擦净。同时需要升降车进行配合施工。","项",1,"包工包料",1834.86,null,{"v":0,"d":"0.00"},"108平米"]
[24,"玻璃雨棚维修","1、拆除现有雨罩玻璃和玻璃抓件，        \n2、将现有钢构玻璃支架打磨刷防锈漆2道，面漆2道，                                   3、更换玻璃抓件和破损玻璃，                         4、将拆除的旧玻璃从新清洗安装打胶。","m2",1,"包工包料",385.32,null,{"v":0,"d":"0.00"}]
[25,"十五、拆除工程（含垃圾外运）",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[26,"防水层拆除","1.名称：拆除屋面防水层","m2",7861.56,"轻包",2.29,null,{"$f":"IF(H29>G29,\"报价无效\",H29*E29)","v":{"v":0,"d":"0.00"}}]
[27,"铲除涂料面-内墙、顶面","1.名称：铲除内墙涂料","m2",1524,"轻包",2.75,null,{"$f":"IF(H30>G30,\"报价无效\",H30*E30)","v":{"v":0,"d":"0.00"}}]
[28,"立面块料拆除","1.名称：卫生间墙砖拆除，包含抹灰层","m2",420,"轻包",14.68,null,{"v":0,"d":"0.00"}]
[29,"平面块料拆除","1.拆除卫生间地砖，包含垫层","m2",6324,"轻包",41.28,null,{"v":0,"d":"0.00"},"屋面广场砖、松散粘接层、找平层执行此价"]
[30,"天棚面龙骨及饰面拆除","1.名称：铝扣板龙骨及面层拆除","m2",778,"轻包",7.34,null,{"v":0,"d":"0.00"}]
[31,"拆除砖砌踏步","拆除原有30厚大理石台阶，包含垫层或者基层","m2",1259.17,"轻包",23.85,null,{"v":0,"d":"0.00"}]
[32,"外墙保温","1.拆除原有外墙保温。","m2",11761.24,"轻包",20.18,null,{"v":0,"d":"0.00"},"包括钢网面层"]
[33,"拆除隔断","1.名称：隔断拆除","m2",155,"轻包",7.34,null,{"v":0,"d":"0.00"}]
[34,"拆除坐便","1.名称：坐便拆除","套",31,"轻包",45.87,null,{"v":0,"d":"0.00"}]
[35,"拆除小便器","1.名称：小便器拆除","套",9,"轻包",27.52,null,{"v":0,"d":"0.00"}]
[36,"管道拆除","1.拆除原有雨水立管DN110PVC、支管等","m",1006.24,"轻包",9.17,null,{"$f":"IF(H39>G39,\"报价无效\",H39*E39)","v":{"v":0,"d":"0.00"}}]
[37,"拆除原高杆灯、路灯",null,"套",192,"轻包",366.97,null,{"$f":"IF(H40>G40,\"报价无效\",H40*E40)","v":{"v":0,"d":"0.00"}}]
[38,"电线拆除","1、灯带拆除","m",900,"轻包",2.75,null,{"v":0,"d":"0.00"}]
[39,"外墙砖拆除",null,"m2",11761.24,"轻包",25.69,null,{"$f":"IF(H42>G42,\"报价无效\",H42*E42)","v":{"v":0,"d":"0.00"}},"包括二次倒运"]
[40,"屋面防水拆除","1.广场砖；\n2.拆除防水层； \n3.松散粘接层；             \n4.女儿墙底部0.6m高范围内保温层、抹灰层拆除；","m2",3368.56,"轻包",25.69,null,{"v":0,"d":"0.00"}]
[41,"拆除采光井屋面、楼梯阳光棚","拆除采光井玻璃\n拆除采光井钢骨架","m2",334.6,"轻包",34.86,null,{"v":0,"d":"0.00"}]
[42,"拆除灯带",null,"m",660,"轻包",2.75,null,{"v":0,"d":"0.00"}]
[43,"拆除花洒",null,"个",2,"轻包",27.52,null,{"v":0,"d":"0.00"}]
[44,"拆除热水器",null,"个",3,"轻包",91.74,null,{"v":0,"d":"0.00"}]
[45,"拆除开关插座",null,"个",33,"轻包",{"v":5.5,"d":"5.50"},null,{"v":0,"d":"0.00"}]
[46,"拆除拖布池",null,"个",4,"轻包",27.52,null,{"v":0,"d":"0.00"}]
[47,"灯箱、灯具","拆除1个1.2*1.8米，","套/个",18,"轻包",9.17,null,{"v":0,"d":"0.00"}]
[48,"拆除不锈钢槽",null,"组",6,"轻包",22.94,null,{"v":0,"d":"0.00"}]
[49,"屋面排气孔拆除","1、拆除原有高度1.3米的PVC排气孔，\n但每40平方米保留一处。","m",310.8,"轻包",7.34,null,{"v":0,"d":"0.00"}]
[50,"垃圾外运","拆除工程、施工过程中产生的垃圾机械装车、外运、运距自行考虑","m3",1,"轻包",137.61,null,{"v":0,"d":"0.00"}]
["投标报价总计",{"$nulls":7},{"$f":"SUM(I4:I53)","v":{"v":0,"d":"0.00"}}]